Tuesday's bonus report on UK-Analyst if from GE&CR: Hambledon Mining* Q2 Production Data: Reiterate Buy at 6.875p with a 16.8p target

572 Days ago (2010-07-13 16:26:39)

Print this Article

http://www.unquoted-analyst.com/media/GECR/WorkImages/WebHeader.jpg

 

13th July 2010

Analyst: Tom Winnifrith
Email:
tom.winnifrith@t1ps.com
Tel:
01624 676848

Hambledon Mining* Q2 Production Data: Reiterate Buy at 6.875p with a 16.8p target price

Key

Data

EPIC

HMB

Share Price

6.875p

Spread

6.75p – 8.00p

NMS

30,000

Total Number of issued shares

516.1 million

Market Cap

£35.5 million

12 Month Range

3.875p – 7.875p

Net Cash*

£1.5 million

Market

AIM

Website

www.hambledon-mining.com

Sector

Mining

Contact

Charles Zorab
020 7233 1462

The run of good news from AIM listed Hambledon Mining continued on 8th July with an upbeat production statement covering the second quarter of the calendar financial year. This confirms our belief that a ramp up in production from its open pit at Sekisovskoye is sustainable and that this operation should be capable of generating enough cash to fund the development of a larger underground mine on the site. At 6.875p our stance remains unchanged at buy with a maintained target price of 16.8p.

In the three months to June 30th 2010 Hambledon broke records for tonnes milled at 213,034 tonnes while gold output surged by 16% on the prior quarter to a record 8,700 ounces. It is our expectation that output will be 26,000 ounces this year increasing to 40,000 ounces in calendar 2011. Output should be boosted further by the signing of additional third party processing deals. In March this year Hambledon reached agreement with the owner of another Kazak mine (Beskempir) to treat ore from that mine at its mill. It treated 4,406 tonnes of ore in April 2010 and 4,962 tonnes in May 2010. On 19 May 2010 it announced a second contract for the shipment of 10,000 tonnes and the delivery and treatment of this material commenced in mid-June. The company says that further contracts are expected in due course. The margin earned on this operation is not stunning but it is a profitable operation which generates additional cashflow. And Hambledon now states that it has been approached by other mine owners seeking to conclude similar agreements.

The real upside for Hambledon lies in the development of an underground mine at Sekisovskoye and at is recent AGM the company stated categorically that it should be able to self fund the opening up of an underground mine to augment the open pit operation at Sekisovskoye which will drive annual output from the 40,000 ounces which the open pit can produce to an eventual 100,000 ounces per annum while driving the cash cost of production per ounce down from $664 to around $500. On 8th July it stated that the underground shaft is now at a 345 metre level with a further 25 metres set to be completed this month. An underground drilling programme will start in August and a second diamond drill rig will arrive on site late in that month. Contracts for a fleet of equipment to allow Hambledon to undertake the stoping operations are being finalised and the equipment should be on site by early 2011.

If Hambledon can deliver on these production targets, we believe that when the mine is at full capacity, it will be generating pre-tax profits of in excess of £50 million per annum and that this could be achievable – on the assumption of a $1200 gold price – by 2013.

Hambledon currently has net cash of £1.5 million as well as a $2 million credit facility and we believe that it is now generating operational cashflows of around $1 million per month. Hence the capital cost of opening an underground mine (we estimate at $12 million) can be funded if gold prices and output rates continue at current levels which we believe to be likely. With a JORC resource of c2 million ounces at a cut off grade of 2.7g/t of gold plus associated silver the mine life will be at least 15 years and with the mill capable of processing 850,000 tonnes of rock per annum there are no capacity constraints – indeed, at last, Hambledon would be able to start to run its operations at optimal capacity. We therefore forecast that output will increase to 80,000 ounces in 2012 before reaching peak production at 100,000 ounces the year after.

The ramp up in profitability in 2010 is a result of increased output and a sharp rise in the gold price with an added contribution made by the third party ore processing agreement. We assume in our forecasts that gold will remain at $1200 oz for the next three years although the house view is that risks on that front are on the upside. Our forecasts assume a cash cost of production of $664 oz in 2010, falling to $620 in 2011 as output increases and to $500 oz in 2012 as the higher grade underground operations and increased volumes come on-stream. The assumption is of a $/£ exchange rate of 1.3:1. The huge ramp up in cashflows and profitability makes Hambledon shares look extremely undervalued – this we attribute to poor investor sentiment caused by past disappointments. But this sentiment is changing as the stream of announcements showing clear operational delivery continues and this will drive a material re-rating. That process is underway but, we believe, has a lot further to go. A detailed note is imminent but at 6.875p, valued at just £35.5 million, our stance remains buy and an initial price target of 16.8p.

 

Forecasts Table

Year to 31

Output

Sales

Pre-tax

Earnings

Price

Dividend

Dividend

December

(Oz Au eq.)

(£million)

Profit**

Per Share**

Earnings

Per Share

Yield

 

 

 

(£million)

(p)

Ratio (x)

(p)

(%)

2008A

13,000

5.55

(7.06)

(1.65)

NA

0.0

0.0

2009A

21,000

12.81

(0.25)

0.01

6875

0.0

0.0

2010E

26,000

26.30

11.00

2.10

3.3

0.0

0.0

2011E

40,000

39.20

17.23

2.30

3.0

0.0

0.0

2012E

80,000

76.00

41.00

5.60

1.2

0.0

0.0

** Excludes costs of developing underground mine at Sekisovskoye

* Hambledon Mining is a corporate client of RSH the ultimate owner of this website. The SF t1ps Smaller Companies Gold fund which is managed by another RSH subsidiary owns shares in Hambledon Mining

 

This research note cannot be regarded as impartial as GE&CR has been commissioned to produce it by Hambledon Mining, it should be regarded as a marketing communication.

The information in this document has been obtained from sources believed to be reliable, but cannot be guaranteed. Growth Equity & Company Research is owned by T1ps.com Limited which is commissioned to produce research material under the ‘GE&CR’ label. However the estimates and content of the reports are, in all cases those of T1ps.com Limited and not of the companies concerned.

This research report is for general guidance only and T1ps.com Limited cannot assume legal liability for any errors or omissions it might contain. Readers of this report should also be aware that because this research is not independent that there is no prohibition on dealing ahead of the dissemination of it.

The value of investments can go down as well as up and you may not get back all of the money you invested; You should also be aware that the past is not necessarily a guide to the future performance. Finally, some of the shares that are written about are smaller company shares and often the market in these shares is not particularly liquid which may result in significant trading spreads and sometimes may lead to difficulties in opening and/or closing positions. Before investing, readers should seek professional advice from a Financial Services Authorised stockbroker or financial adviser.

T1ps.com Limited is authorised and regulated by the Financial Services Authority (FSA Registration no. 192801) and can be contacted at 44 – 46 New Inn Yard, London, EC2A 3EY

email philip.morrish@gecr.co.uk - fax 020 7628 3815 – tel 020 7562 3362