|
Key Data
|
|
EPIC
|
EMR
|
|
Share Price
|
55p
|
|
Spread
|
53p - 57p
|
|
Total no of Shares
|
44,560,000
|
|
Market Cap
|
GBP24.51 million
|
|
12 Month Range
|
32.5p - 62.75p
|
|
Market
|
AIM
|
|
Website
|
|
|
Sector
|
Support Services
|
|
Contact
|
Miles Hunt, Chief
Executive +441342 711 430
|
|
|
Empresaria Group, the multinational
specialist staffing group, today reported a
strong set of results for the six months to 30th
June, delivering double digit revenue and net fee
income (NFI) growth across all three of its
reporting regions. Total revenue increased by 20%
to GBP108.2 million and NFI increased at a faster
rate of 29%, underlying the margin benefits
associated with the company's growing scale and
maturation of early stage businesses. These
results are not distorted by any acquisitions and
demonstrate that all of Empresaria's divisions
are growing organically. Adjusted operating
profit was GBP2.6 million compared to a loss of
GBP0.3 million in the first half of 2009. This
equates to adjusted earnings per share of
1.9p.
These results highlight the breadth of
Empresaria's international diversification and
further development of temporary staffing
business. 66% of the Group's NFI is now derived
from outside of the UK, up from 61% in 2009. The
company's largest market is Germany. Here the
company has exposure to a relatively strong
economic recovery and a labour market that was
de-regulated in 2004 in a way that allowed firms,
for the first time, to hire temporary rather than
permanent staff. This structural change is yet to
fully work its way through the economy and is a
key driver of an ever increasing demand for the
German business. In the 6 months to June 30th the
company reported a rise in revenue from
Continental Europe of 33% to GBP47 million, and
an increase in NFI of 39% to GBP10.4
million.
The increase in NFI margin was encouraging, up 14
basis points to 22%. Whilst overheads did
increase by 13%, this was at a slower rate than
top line growth and is testament to the Group's
focus on cost control. During the period,
headcount increased from 760 to 840, with most of
the growth in Asia where the company is expanding
aggressively. The improvement in trading and cash
flow has in turn strengthened the balance sheet.
Net current assets more than doubled to GBP4.8
million year on year and net debt was reduced by
33% to GBP7.6 million.
Whilst Germany is currently an excellent place to
do business we see an increasing contribution
from Empresaria's "rest of the world" businesses
going forward. Empresaria now operates from over
100 branches in 17 countries. In Southeast Asia
in particular, many of the units are less than
three years old, and the company states that
these are now making a material financial
contribution. For example in Indonesia NFI
increased by more than 100% during the half year.
The company is experiencing increased demand for
its Recruitment Process Outsourcing services in
India and its e-Learning capabilities in
Southeast Asia. These revenue streams have good
long term growth potential, and have the
possibility of being cross sold worldwide.
Empresaria's well diversified portfolio of
staffing companies offer some protection from
localised economic problems and variances in the
regional rate of economic recovery going forward.
The company has exposure to the high growth
profiles of emerging markets. Furthermore its UK
business no longer has direct exposure to the
soon to be ravaged public sector. Therefore
although the nature of recruitment means that
earnings visibility is limited, we believe the
company is well positioned to take advantage of
an economic resurgence, or to weather any
storm.
The company reports that positive trading has
continued into the third quarter and that full
year results are expected to be above current
market expectations. Empresaria's results are
usually seasonally skewed in favour of the second
half of the year. Our forecasts have been at the
upper end of expectations but nonetheless we
believe there is scope to increase our 2010
pre-tax profit forecast to GBP6.2 million ( from
GBP5.9 million) and our expected earnings per
share to 6.3p ( from 6.2p). The company does
however urge caution over the strength of the
economic recovery going forward and we leave our
2011 profit forecast unchanged. However the
impressive first half performance increases our
confidence in the company's robustness and we
continue to value the company at 11 times 2011
earnings, or a target price of 78p. The shares
are a buy.
Forecasts table
|
Year to 31
December
|
Sales
(GBPmillion)
|
Pre-Tax Profit
(GBPmillion)
|
Earnings Per
Share (p)
|
Price Earnings
Ratio (x)
|
Dividend
(p)
|
Yield
(%)
|
|
2009A
|
190.5
|
3.8
|
5.4
|
10.18
|
0.35
|
0.63
|
|
2010E
|
222
|
6.2
|
6.3
|
8.73
|
0.35
|
0.63
|
|
2011E
|
231
|
6.45
|
7.1
|
7.75
|
0.35
|
0.63
|
|
2012E
|
252
|
7.85
|
9.1
|
6.04
|
0.35
|
0.63
|
** The SF t1ps Smaller
Companies Growth Fund, managed by another
subsidiary of Rivington Street Holdings the owner
of GE&CR, owns shares in Empresaria
Group.
|